News Details

Central Valley Community Bancorp Reports Earnings Results for the Quarter Ended March 31, 2014

April 16, 2014

FRESNO, CA -- (Marketwired) -- 04/16/14 -- The Board of Directors of Central Valley Community Bancorp (Company) (NASDAQ: CVCY), the parent company of Central Valley Community Bank (Bank), reported today unaudited consolidated net income of $2,616,000, and diluted earnings per common share of $0.24 for the three months ended March 31, 2014, compared to $1,783,000 and $0.18 per diluted common share for the three months ended March 31, 2013. Unless otherwise noted, material changes in year-over-year balance sheet data and operating performance in dollar (rather than percentage) terms for the quarter ended March 31 were the result of the Visalia Community Bank (VCB) acquisition, which closed on July 1, 2013. Net income for the immediately trailing quarter ended December 31, 2013 was $2,211,000 or $0.19 per diluted common share.

Net income increased 46.72%, primarily driven by an increase in net interest income in 2014 compared to 2013. Net interest income during the first quarter of 2014 was positively impacted by the collection of nonaccrual loans totaling $1,618,000 which resulted in a recovery of interest income of $721,000.

Non-performing assets decreased $2,794,000 or 35.93% to $4,982,000 at March 31, 2014, compared to $7,776,000 at December 31, 2013. During the three months ended March 31, 2014, the Company's shareholders' equity increased $6,125,000, or 5.10%. The increase in shareholders' equity was driven by increases in accumulated other comprehensive income (AOCI) and retained earnings.

During the quarter ended March 31, 2014, the Company's total assets decreased 0.54%, total liabilities decreased 1.20%, and shareholders' equity increased 5.10% compared to December 31, 2013. The Company declared and paid $546,000 in cash dividends to holders of common stock during the first quarter of 2014 ($0.05 per share). Annualized return on average equity (ROE) for the quarter ended March 31, 2014 was 8.37%, compared to 6.07% for the quarter ended March 31, 2013. The increase in ROE reflects an increase in net income, notwithstanding an increase in capital from an increase in other comprehensive income and an increase in retained earnings. Annualized return on average assets (ROA) was 0.93% and 0.82% for the quarters ended March 31, 2014 and 2013, respectively. The increase in ROA is due to an increase in net income, notwithstanding an increase in average assets.

During the quarters ended March 31, 2014 and March 31, 2013, the Company did not record a provision for credit losses. During the quarter ended March 31, 2014, the Company recorded $887,000 in net loan charge-offs, compared to $644,000 for the quarter ended March 31, 2013. The net charge-off ratio, which reflects net charge-offs to average loans, was 0.69% for the quarter ended March 31, 2014, compared to 0.66% for the same period in 2013. The loans charged off during the quarter ended March 31, 2014 were previously classified and sufficient funds were held in the allowance for credit losses as of December 31, 2013.

At March 31, 2014, the allowance for credit losses stood at $8,321,000, compared to $9,208,000 at December 31, 2013, a net decrease of $887,000 reflecting the net charge offs, the majority of which related to a nonaccrual commercial and industrial loan charged off in the first quarter which was reserved for as of December 31, 2013. The allowance for credit losses as a percentage of total loans was 1.62% at March 31, 2014, and 1.80% at December 31, 2013. The Company believes the allowance for credit losses is adequate to provide for probable incurred losses inherent within the loan portfolio at March 31, 2014.

Total non-performing assets were $4,982,000, or 0.44% of total assets as of March 31, 2014 compared to $7,776,000 or 0.68% of total assets as of December 31, 2013. Total non-performing assets as of March 31, 2013 were $11,015,000 or 1.24% of total assets.

The following provides a reconciliation of the change in non-accrual loans for 2014.

                       Addi-            Transfer
                       tions               to      Returns
             Balances to Non-          Foreclosed     to            Balances
(In          December accrual Net Pay  Collateral  Accrual  Charge    March
 thousands)  31, 2013  Loans   Downs     - OREO     Status   Offs   31, 2014
             -------- ------- -------  ----------  -------  ------  --------
Non-accrual
 loans:
 Commercial
  and
  industrial $    335 $     - $  (259) $        -  $     -  $    -  $     76
 Real estate    1,935       -    (970)          -        -       -       965
 Equity loans
  and lines
  of credit       721       -    (240)        (59)       -       -       422
Restructured
 loans (non-
 accruing):
 Commercial
  and
  industrial    1,192       -     (54)          -        -    (923)      215
 Real estate      384       -      (9)          -        -       -       375
 Real estate
  construction
  and land
  development   1,450       -     (49)          -        -       -     1,401
 Equity loans
  and lines
  of credit     1,565       -     (37)          -        -       -     1,528
 Consumer           4       -       -           -       (4)      -         -
             -------- ------- -------  ----------  -------  ------  --------
  Total non-
   accrual   $  7,586 $     - $(1,618)$      (59)$    (4)$ (923)$  4,982
             ======== ======= =======  ==========  =======  ======  ========

The Company's net interest margin (fully tax equivalent basis) was 4.24% for the quarter ended March 31, 2014, compared to 3.85% and 3.92% for the quarters ended March 31, 2013 and December 31, 2013, respectively. The increase in net interest margin in the period-to-period comparison resulted primarily from an increase in the yield on the Company's investment portfolio, the loan portfolio, and a decrease in the Company's cost of funds.

For the quarter ended March 31, 2014, the effective yield on total earning assets increased 35 basis points to 4.37% compared to 4.02% for the quarter ended March 31, 2013, while the cost of total interest-bearing liabilities decreased 6 basis points to 0.20% compared to 0.26% for the quarter ended March 31, 2013. The cost of total deposits decreased 4 basis points to 0.12% for the quarter ended March 31, 2014, compared to 0.16% for the quarter ended March 31, 2013.

For the quarter ended March 31, 2014, the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased $113,855,000 or 28.39% compared to the quarter ended March 31, 2013 and increased $1,317,000 or 0.26% compared to the quarter ended December 31, 2013.

The effective yield on average investment securities including interest earning deposits in other banks and Federal funds sold increased to 2.74% for the quarter ended March 31, 2014, compared to 2.45% for the quarter ended March 31, 2013 and 2.56% for the quarter ended December 31, 2013. The increase in yield in the Company's investment securities during the first quarter of 2014 resulted primarily from a decrease in the rate of prepayments on mortgage backed securities compared to the first quarter of 2013. Total average loans, which generally yield higher rates than investment securities, increased $123,706,000, from $390,673,000 for the quarter ended March 31, 2013 and increased $4,675,000 from $509,704,000 for the quarter ended December 31, 2013 to $514,379,000 for the quarter ended March 31, 2014. The effective yield on average loans increased to 6.08% for the quarter ended March 31, 2014, compared to 5.77% and 5.65% for the quarters ended March 31, 2013 and December 31, 2013, respectively.

Net interest income before the provision for credit losses for the quarter ended March 31, 2014 was $10,099,000, compared to $6,845,000 for the quarter ended March 31, 2013 and $9,192,000 for the quarter ended December 31, 2013, an increase of $3,254,000 and $907,000 or 47.54% and 9.87%, respectively. Net interest income increased as a result of these yield changes, the recovery of $721,000 of foregone interest income, asset mix changes, and an increase in average earning assets, partially offset by an increase in interest-bearing liabilities, primarily as a result of the VCB acquisition.

Total average assets for the quarter ended March 31, 2014 were $1,128,628,000 compared to $870,418,000, for the quarter ended March 31, 2013 and $1,123,092,000 for the quarter ended December 31, 2013, an increase of $258,210,000 and $5,536,000 or 29.67% and 0.49%, respectively. Total average loans increased $123,706,000, or 31.66% for the quarter ended March 31, 2014 compared to the quarter ended March 31, 2013 and increased $4,675,000 or 0.92% compared to the quarter ended December 31, 2013. Total average investments, including deposits in other banks and Federal funds sold, increased to $514,871,000 for the quarter ended March 31, 2014, from $401,016,000 for the quarter ended March 31, 2013, representing an increase of $113,855,000 or 28.39%. Total average deposits increased $249,321,000 or 33.89% to $985,049,000 for the quarter ended March 31, 2014, compared to $735,728,000 for the quarter ended March 31, 2013. Total average deposits increased $9,698,000 or 0.99% for the quarter ended March 31, 2014, compared to $975,351,000 for the quarter ended December 31, 2013. Average interest-bearing deposits increased $126,583,000, or 24.82%, and average non-interest bearing demand deposits increased $122,738,000, or 54.35%, for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013. The balance sheet increases comparing first quarter 2014 to first quarter 2013 were primarily driven by the VCB acquisition. The Company's ratio of average non-interest bearing deposits to total deposits was 35.38% for the quarter ended March 31, 2014, compared to 30.69% and 35.87% for the quarter ended March 31, 2013 and December 31, 2013, respectively.

Non-interest income for the quarter ended March 31, 2014 decreased $249,000 to $1,977,000, compared to $2,226,000 for the quarter ended March 31, 2013, primarily driven by a decrease of $544,000 in net realized gains on sales and calls of investment securities, and a $107,000 decrease in loan placement fees, offset by a $110,000 increase in service charge income, a $91,000 increase in interchange fees, and a $54,000 increase in Federal Home Loan Bank dividends. Non-interest income for the quarter ended March 31, 2014 increased $12,000 to $1,977,000, compared to $1,965,000 for the quarter ended December 31, 2013.

Non-interest expense for the quarter ended March 31, 2014 increased $1,803,000 and $198,000, or 26.01% and 2.32%, to $8,736,000 compared to $6,933,000 and $8,538,000 for the quarters ended March 31, 2013 and December 31, 2013, respectively. The net increase year over year was a result of increases in salaries and employee benefits of $892,000, increases in occupancy and equipment expenses of $229,000, increases in data processing expenses of $147,000, increases in Internet banking expenses of $57,000, increases in regulatory assessments of $55,000, increases in ATM/Debit card expenses of $41,000, increases in license and maintenance contracts of $31,000, increases in advertising fees of $13,000, and other non-interest expense increases of $307,000. During the quarter ended March 31, 2014, other non-interest expenses included increases of $24,000 in armored courier expenses, $29,000 in legal fees, $19,000 in appraisal fees, $17,000 in postage expenses, $15,000 in personnel expenses, $14,000 in donations, and $14,000 in stationery/supplies expenses, as compared to the same period in 2013.

The Company recorded an income tax expense of $724,000 for the quarter ended March 31, 2014, compared to $355,000 and $408,000 for the quarters ended March 31, 2013 and December 31, 2013, respectively. The effective tax rate for 2014 was 21.68% compared to 16.60% and 15.58% for the quarters ended March 31, 2013 and December 31, 2013, respectively. The increase in the effective tax rate during 2014 was primarily due to the loss of the tax credits related to the California enterprise zone program, offset by a slight increase in interest income on non-taxable investment securities. In 2013, the Company benefited from tax credits and deductions related to the California enterprise zone program; however, those benefits were reduced beginning January 1, 2014 due to legislative changes affecting the program.

"We are delighted to report another great quarter in all key financial and asset quality metrics. In addition we are very pleased to welcome James M. Ford as a new key member of our executive management team and as the new President of Central Valley Community Bank," stated Daniel J. Doyle, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.

"Although the Company saw an increase in first quarter earnings in 2014 over 2013, we continue to feel the impact of low loan demand, the low interest rate environment for interest earning assets driven by the Federal Reserve's influence on the control of interest rates, and the strong competitive environment for loans throughout our footprint. Our asset quality ratios continue to improve with the reduction in non-performing loans, and the overall increase in total loans from the recent acquisition of Visalia Community Bank on July 1, 2013. California'sSan Joaquin Valley is improving economically, albeit slower than most economic recovery periods in the past, as evidenced by overall loan growth, increases in home prices and reduction in the unemployment rate in most communities from the high points of the recession. Organic growth in average gross loans in the "legacy" bank increased greater than 6% over the same period of 2013 and deposits grew greater than 11% for the same period. The current concern for the Central Valley's food and agriculture-related industry is the reduced supply of and demand for affordable water. This is the third year with below-average snow and rainfall which is negatively affecting agribusiness as a whole, including those employed directly or indirectly in the service businesses supporting this critical industry in our region," continued Doyle.

"Due to the financial strength of our Company, we were able to continue paying a quarterly cash dividend to our shareholders. Our company continues to exceed the regulatory designation of being a well-capitalized institution, which allows us to continue to provide a safe and sound banking environment for our customers and the communities we serve. We believe the Company is well-positioned to continue growth and financial success in 2014 with the addition of our newest region, Tulare County and with the leadership of our new president who hit the ground running in February, guiding our outstanding team of bankers who live and work in the communities they serve and who are dedicated to delivering customized financial solutions for our valued business and personal customers," concluded Doyle.

Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank now operates 21 full service offices in Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments. Investment services are provided by Investment Centers of America and insurance services are offered through Central Valley Community Insurance Services LLC.

Members of Central Valley Community Bancorp's and the Bank's Board of Directors are: Daniel N. Cunningham (Chairman), Sidney B. Cox, Edwin S. Darden, Jr., Daniel J. Doyle, F. T. "Tommy" Elliott, IV, Steven D. McDonald, Louis McMurray, William S. Smittcamp, Joseph B. Weirick, and Wanda L. Rogers (Director Emeritus).

More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com. Also, visit Central Valley Community Bank on Twitter and Facebook.

Forward-looking Statements- Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company's current business strategy and the Company's plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company's results of operations, the Company's ability to continue its internal growth at historical rates, the Company's ability to maintain its net interest margin, and the quality of the Company's earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2013. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.

                      CENTRAL VALLEY COMMUNITY BANCORP
                        CONSOLIDATED BALANCE SHEETS

                                                    March 31,  December 31,
(In thousands, except share amounts)                  2014         2013
                                                  ------------ ------------
                                                   (Unaudited)
ASSETS
Cash and due from banks                           $     28,690$     25,878
Interest-earning deposits in other banks                66,581       85,956
Federal funds sold                                         260          218
                                                  ------------ ------------
    Total cash and cash equivalents                     95,531      112,052
Available-for-sale investment securities
 (Amortized cost of $419,372 at March 31, 2014 and
 $447,108 at December 31, 2013)                        422,073      443,224
Held-to-maturity investment securities (Fair value
 of $32,047 at March 31, 2014)                          31,589           --
Loans, less allowance for credit losses of $8,321
 at March 31, 2014 and $9,208 at December 31, 2013     506,100      503,149
Bank premises and equipment, net                        10,561       10,541
Other real estate owned                                     --          190
Bank owned life insurance                               20,489       19,443
Federal Home Loan Bank stock                             4,499        4,499
Goodwill                                                29,917       29,917
Core deposit intangibles                                 1,596        1,680
Accrued interest receivable and other assets            17,147       20,940
                                                  ------------ ------------
      Total assets                                $  1,139,502$  1,145,635
                                                  ============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Non-interest bearing                            $    354,377$    356,392
  Interest bearing                                     636,619      647,751
                                                  ------------ ------------
    Total deposits                                     990,996    1,004,143

Junior subordinated deferrable interest debentures       5,155        5,155
Accrued interest payable and other liabilities          17,183       16,294
                                                  ------------ ------------
      Total liabilities                              1,013,334    1,025,592
                                                  ------------ ------------
Shareholders' equity:
Common stock, no par value; 80,000,000 shares
 authorized; issued and outstanding: 10,925,085 at
 March 31, 2014 and 10,914,680 at December 31,
 2013                                                   54,016       53,981
Retained earnings                                       70,418       68,348
Accumulated other comprehensive income (loss), net
 of tax                                                  1,734       (2,286)
                                                  ------------ ------------
    Total shareholders' equity                         126,168      120,043
                                                  ------------ ------------
      Total liabilities and shareholders' equity  $  1,139,502$  1,145,635
                                                  ============ ============



                      CENTRAL VALLEY COMMUNITY BANCORP
                      CONSOLIDATED STATEMENTS OF INCOME

                                                  For the Three Months Ended
                                                           March 31,
                                                  --------------------------
(In thousands, except share and per share amounts)    2014          2013
                                                  ------------  ------------
                                                   (Unaudited)   (Unaudited)
INTEREST INCOME:
  Interest and fees on loans                      $      7,618$      5,411
  Interest on deposits in other banks                       53            30
  Interest and dividends on investment securities:
    Taxable                                              1,347           401
    Exempt from Federal income taxes                     1,402         1,338
                                                  ------------  ------------
      Total interest income                             10,420         7,180
                                                  ------------  ------------
INTEREST EXPENSE:
  Interest on deposits                                     297           293
  Interest on junior subordinated deferrable
   interest debentures                                      24            25
  Other                                                     --            17
                                                  ------------  ------------
      Total interest expense                               321           335
                                                  ------------  ------------
    Net interest income before provision for
     credit losses                                      10,099         6,845
PROVISION FOR CREDIT LOSSES                                 --            --
                                                  ------------  ------------
    Net interest income after provision for credit
     losses                                             10,099         6,845
                                                  ------------  ------------
NON-INTEREST INCOME:
  Service charges                                          808           698
  Appreciation in cash surrender value of bank
   owned life insurance                                    146            96
  Interchange fees                                         287           196
  Loan placement fees                                       58           165
  Net realized gains on sales and calls of
   investment securities                                   269           813
  Federal Home Loan Bank dividends                          76            22
  Other income                                             333           236
                                                  ------------  ------------
    Total non-interest income                            1,977         2,226
                                                  ------------  ------------
NON-INTEREST EXPENSES:
  Salaries and employee benefits                         4,911         4,019
  Occupancy and equipment                                1,130           901
  Data processing expense                                  450           303
  ATM/Debit card expenses                                  150           109
  License & maintenance contracts                          130            99
  Regulatory assessments                                   198           143
  Advertising                                              155           142
  Audit and accounting fees                                132           135
  Internet banking expenses                                129            72
  Amortization of core deposit intangibles                  84            50
  Other expense                                          1,267           960
                                                  ------------  ------------
    Total non-interest expenses                          8,736         6,933
                                                  ------------  ------------
      Income before provision for income taxes           3,340         2,138
PROVISION FOR INCOME TAXES                                 724           355
                                                  ------------  ------------
    Net income                                    $      2,616$      1,783
                                                  ============  ============

Net income                                        $      2,616$      1,783
Preferred stock dividends and accretion                     --            87
                                                  ------------  ------------
    Net income available to common shareholders   $      2,616$      1,696
                                                  ============  ============
Net income per common share:
  Basic earnings per common share                 $       0.24$       0.18
                                                  ============  ============
  Weighted average common shares used in basic
   computation                                      10,915,945     9,558,985
                                                  ============  ============
  Diluted earnings per common share               $       0.24$       0.18
                                                  ============  ============
  Weighted average common shares used in diluted
   computation                                      10,998,630     9,604,841
                                                  ============  ============
Cash dividends per common share                   $       0.05$       0.05
                                                  ============  ============



                      CENTRAL VALLEY COMMUNITY BANCORP
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 (Unaudited)

For the three        Mar. 31,    Dec. 31,    Sep. 30,   Jun. 30,   Mar. 31,
 months ended          2014        2013        2013       2013       2013
                   ----------- ----------- ----------- ---------- ----------
(In thousands,
 except share and
 per share amounts)
Net interest income$    10,099 $     9,192$    10,536$    6,878$    6,845
Provision for
 credit losses              --          --          --         --         --
                   ----------- ----------- ----------- ---------- ----------
Net interest income
 after provision
 for credit losses      10,099       9,192      10,536      6,878      6,845
Total non-interest
 income                  1,977       1,965       1,813      1,828      2,226
Total non-interest
 expense                 8,736       8,538       8,991      7,224      6,933
Provision for
 income taxes              724         408         389        195        355
                   ----------- ----------- ----------- ---------- ----------
Net income         $     2,616$     2,211$     2,969$    1,287$    1,783
                   =========== =========== =========== ========== ==========
Net income
 available to
 common
 shareholders      $     2,616$     2,123$     2,882$    1,199$    1,696
                   =========== =========== =========== ========== ==========
Basic earnings per
 common share      $      0.24$      0.19$      0.26$     0.13$     0.18
                   =========== =========== =========== ========== ==========
Weighted average
 common shares used
 in basic
 computation        10,915,945  10,914,296  10,899,086  9,587,376  9,558,985
                   =========== =========== =========== ========== ==========
Diluted earnings
 per common share  $      0.24$      0.19$      0.26$     0.12$     0.18
                   =========== =========== =========== ========== ==========
Weighted average
 common shares used
 in diluted
 computation        10,998,630  10,980,390  10,958,811  9,644,938  9,604,841
                   =========== =========== =========== ========== ==========



                      CENTRAL VALLEY COMMUNITY BANCORP
                              SELECTED RATIOS
                                (Unaudited)

As of and for the three       Mar. 31, Dec. 31,  Sep. 30,  Jun. 30, Mar. 31,
  months ended                  2014     2013      2013      2013     2013
                              -------- -------- --------- --------- --------
(Dollars in thousands, except
 per share amounts)
Allowance for credit losses to
 total loans                     1.62%    1.80%    1.89%     2.37%     2.43%
Nonperforming assets to total
 assets                          0.44%    0.68%    0.75%     1.18%     1.24%
Total nonperforming assets    $ 4,982$ 7,776$ 8,146$10,267$11,015
Total nonaccrual loans        $ 4,982$ 7,586$ 8,022$10,267$11,015
Net loan charge-offs
 (recoveries)                 $   887$   524$  (131)$  (112)$   644
Net charge-offs (recoveries)
 to average loans (annualized)   0.69%    0.41%   (0.10)%   (0.11)%    0.66%
Book value per share          $ 11.55$ 11.00$ 10.98$ 10.83$ 11.53
Tangible book value per share $  8.66$  8.10$  8.09$  8.34$  9.01
Tangible common equity        $94,655$88,446$88,333$80,482$86,105
Interest and dividends on
 investment securities exempt
 from Federal income taxes    $ 1,402$ 1,449$ 1,593$ 1,398$ 1,338
Net interest margin
 (calculated on a fully tax
 equivalent basis) (1)           4.24%    3.92%    4.66%     3.84%     3.85%
Return on average assets (2)     0.93%    0.79%    1.11%     0.59%     0.82%
Return on average equity (2)     8.37%    7.04%    9.87%     4.45%     6.07%
Loan to deposit ratio           51.91%   51.02%   54.59%    54.84%    53.07%
Tier 1 leverage - Bancorp        8.63%    8.14%    8.86%    10.41%    10.83%
Tier 1 leverage - Bank           8.59%    8.09%    8.78%    10.24%    10.64%
Tier 1 risk-based capital -
 Bancorp                        14.67%   13.88%   14.41%    17.35%    18.65%
Tier 1 risk-based capital -
 Bank                           14.60%   13.79%   14.23%    17.06%    18.32%
Total risk-based capital -
 Bancorp                        15.92%   15.13%   15.67%    18.61%    19.93%
Total risk based capital -
 Bank                           15.85%   15.04%   15.48%    18.32%    19.61%

(1) Net Interest Margin is computed by dividing annualized quarterly net
    interest income by quarterly average interest-bearing assets.
(2) Computed by annualizing quarterly net income.



                      CENTRAL VALLEY COMMUNITY BANCORP
                         AVERAGE BALANCES AND RATES
                                (Unaudited)

                                                    For the Quarter Ended
AVERAGE AMOUNTS                                           March 31,
                                                 --------------------------
(Dollars in thousands)                               2014          2013
                                                 ------------  ------------
Federal funds sold                               $        239$        327
Interest-bearing deposits in other banks               68,761        31,249
Investments                                           445,871       369,440
Loans (1)                                             507,736       380,075
Federal Home Loan Bank stock                            4,499         3,850
                                                 ------------  ------------
Earning assets                                      1,027,106       784,941
Allowance for credit losses                            (9,234)      (10,006)
Non-accrual loans                                       6,643        10,598
Other real estate owned                                    32            --
Other non-earning assets                              104,081        84,885
                                                 ------------  ------------
Total assets                                     $  1,128,628$    870,418
                                                 ============  ============

Interest bearing deposits                        $    636,497$    509,914
Other borrowings                                        5,155         7,071
                                                 ------------  ------------
Total interest-bearing liabilities                    641,652       516,985
                                                 ------------  ------------
Non-interest bearing demand deposits                  348,552       225,814
Non-interest bearing liabilities                       13,460        10,162
                                                 ------------  ------------
Total liabilities                                   1,003,664       752,961
                                                 ------------  ------------
Total equity                                          124,964       117,457
                                                 ------------  ------------
Total liabilities and equity                     $  1,128,628$    870,418
                                                 ============  ============

AVERAGE RATES
Federal funds sold                                       0.25%         0.30%
Interest-earning deposits in other banks                 0.31%         0.39%
Investments                                              3.11%         2.63%
Loans                                                    6.08%         5.77%
Earning assets                                           4.37%         4.02%
Interest-bearing deposits                                0.19%         0.23%
Other borrowings                                         1.89%         2.41%
Total interest-bearing liabilities                       0.20%         0.26%
Net interest margin (calculated on a fully tax
 equivalent basis) (2)                                   4.24%         3.85%

(1) Average loans do not include non-accrual loans.
(2) The Federal tax benefits relating to income earned on municipal bonds
    totaled $722 and $689 for the three months ended March 31, 2014 and
    2013, respectively.

Source: Central Valley Community Bancorp